| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 669 730 € | - | - | - | - | - | - | 2 255 491 € | 414 239 € | 0 € | 37 529 € | 184 € | 1492 € | 0 € | 0 € | 45 € | - | 0 € | - | - | 375 447 € | 74 373 € | 301 074 € | - | 0 € | 301 074 € |
| 2023 | 1 903 175 € | - | - | - | - | - | - | 1 416 704 € | 486 471 € | 0 € | 40 744 € | 1484 € | 931 € | 0 € | 0 € | 44 € | - | 0 € | - | - | 446 324 € | 73 912 € | 372 412 € | - | 0 € | 372 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 062 014 € | 0 € | 30 045 € | 29 466 € | 1 121 525 € | 0 € | 0 € | 42 601 € | 42 601 € | 1 164 126 € | - | 104 472 € | 0 € | 0 € | 1 059 654 € | 1 164 126 € | 1 164 126 € |
| 2023 | 890 695 € | 0 € | 195 631 € | 10 761 € | 1 097 087 € | 0 € | 0 € | 63 821 € | 63 821 € | 1 160 908 € | - | 104 915 € | 500 € | 0 € | 1 055 493 € | 1 160 908 € | 1 160 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 940 € | 15.7% | 40 070 € | 70 590 € | 190% |
| 2023 | 136 410 € | 0.9% | 35 880 € | 67 040 € | 190% |
| 2022 | 137 640 € | - | 40 650 € | 74 250 € | 19 |