| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 217 € | - | - | - | - | - | - | 76 523 € | 17 694 € | 0 € | 31 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 620 € | 0 € | -13 620 € | - | 0 € | -13 620 € |
| 2023 | 572 380 € | - | - | - | - | - | - | 221 684 € | 350 696 € | 21 018 € | 39 185 € | 0 € | 4210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 286 283 € | 0 € | 286 283 € | - | 0 € | 286 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 547 625 € | 0 € | 40 000 € | 784 € | 588 409 € | 0 € | 0 € | 9731 € | 9731 € | 598 140 € | - | 453 821 € | 0 € | 0 € | 144 319 € | 598 140 € | 598 140 € |
| 2023 | 569 109 € | 0 € | 14 400 € | 634 € | 584 143 € | 0 € | 0 € | 15 727 € | 15 727 € | 599 870 € | - | 30 707 € | 0 € | 0 € | 569 163 € | 599 870 € | 599 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 720 € | 31.0% | 21 310 € | 44 810 € | 90% |
| 2023 | 134 450 € | 62.8% | 19 180 € | 41 670 € | 90% |
| 2022 | 361 700 € | - | 20 230 € | 42 650 € | 9 |