| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 430 573 € | - | - | - | - | - | - | 198 309 € | 232 264 € | 164 473 € | 61 895 € | 0 € | 4434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1462 € | 125 € | 1337 € | - | 0 € | 1337 € |
| 2023 | 402 219 € | - | - | - | - | - | - | 188 579 € | 213 640 € | 151 401 € | 54 502 € | 1494 € | 3711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5520 € | 14 € | 5506 € | - | 0 € | 5506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 100 € | 0 € | 16 126 € | 121 671 € | 152 897 € | 0 € | 190 € | 158 606 € | 158 796 € | 311 693 € | - | 49 361 € | 273 662 € | 0 € | -11 330 € | 311 693 € | 311 693 € |
| 2023 | 34 221 € | 0 € | 16 326 € | 89 106 € | 139 653 € | 0 € | 0 € | 166 268 € | 166 268 € | 305 921 € | - | 42 128 € | 276 460 € | 0 € | -12 667 € | 305 921 € | 305 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 340 € | 11.2% | 23 370 € | 49 090 € | 90% |
| 2023 | 94 740 € | 12.5% | 19 480 € | 42 630 € | 9+13% |
| 2022 | 84 250 € | - | 14 550 € | 33 760 € | 8 |