| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 834 618 € | - | - | - | - | - | - | 1 419 002 € | 415 616 € | 54 381 € | 89 974 € | 6821 € | 32 690 € | 0 € | 0 € | 0 € | - | 3176 € | - | - | 242 216 € | 50 000 € | 192 216 € | - | 0 € | 192 216 € |
| 2023 | 1 603 706 € | - | - | - | - | - | - | 1 149 078 € | 454 628 € | 48 466 € | 71 709 € | 9934 € | 36 033 € | 0 € | 0 € | 0 € | - | 1372 € | - | - | 306 982 € | 15 000 € | 291 982 € | - | 0 € | 291 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 127 € | 0 € | 120 420 € | 36 884 € | 300 431 € | 0 € | 52 912 € | 129 713 € | 182 625 € | 483 056 € | - | 129 822 € | 34 723 € | 0 € | 318 511 € | 483 056 € | 483 056 € |
| 2023 | 214 838 € | 0 € | 63 149 € | 19 842 € | 297 829 € | 117 394 € | 0 € | 33 162 € | 150 556 € | 448 385 € | - | 109 415 € | 12 675 € | 0 € | 326 295 € | 448 385 € | 448 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 282 460 € | 15.3% | 113 200 € | 200 780 € | 38-5% |
| 2023 | 244 920 € | 5.4% | 96 830 € | 176 720 € | 400% |
| 2022 | 232 370 € | - | 95 300 € | 172 860 € | 40 |