| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 609 € | - | - | - | - | - | - | 21 536 € | 15 073 € | 4243 € | 1655 € | 0 € | 3621 € | 0 € | 0 € | 392 € | - | 184 € | - | - | 5762 € | 0 € | 5762 € | - | 0 € | 5762 € |
| 2023 | 35 818 € | - | - | - | - | - | - | 22 356 € | 13 462 € | 3423 € | 1225 € | 0 € | 3423 € | 0 € | 0 € | 0 € | - | 176 € | - | - | 5215 € | 0 € | 5215 € | - | 0 € | 5215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 485 € | 0 € | 3283 € | 0 € | 3768 € | 0 € | 0 € | 1102 € | 1102 € | 4870 € | - | 4411 € | 0 € | 0 € | 459 € | 4870 € | 4870 € |
| 2023 | 16 € | 0 € | 577 € | 0 € | 593 € | 0 € | 0 € | 1788 € | 1788 € | 2381 € | - | 7684 € | 0 € | 0 € | -5303 € | 2381 € | 2381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 42.5% | 220 € | 440 € | 30% |
| 2023 | 4090 € | 15.9% | 300 € | 490 € | 30% |
| 2022 | 3530 € | - | 910 € | 1220 € | 3 |