| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6603 € | - | - | - | - | - | - | 4269 € | 2334 € | 251 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2083 € | 0 € | 2083 € | - | 0 € | 2083 € |
| 2024 | 107 900 € | - | - | - | - | - | - | 105 203 € | 2697 € | 6549 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3852 € | 0 € | -3852 € | - | 0 € | -3852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 417 € | 0 € | 516 € | 0 € | 933 € | 0 € | 0 € | 0 € | 0 € | 933 € | - | 2018 € | 0 € | 0 € | -1085 € | 933 € | 933 € |
| 2024 | 88 € | 0 € | 360 € | 0 € | 448 € | 0 € | 0 € | 0 € | 0 € | 448 € | - | 3616 € | 0 € | 0 € | -3168 € | 448 € | 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1730 € | 55.2% | 540 € | 1800 € | 1-50% |
| 2023 | 3860 € | 35.7% | 300 € | 2020 € | 20% |
| 2022 | 6000 € | - | 430 € | 2400 € | 2 |