| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 408 820 € | - | - | - | - | - | - | 407 881 € | 939 € | 0 € | 3514 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2575 € | 0 € | -2575 € | - | 0 € | -2575 € |
| 2023 | 453 858 € | - | - | - | - | - | - | 454 018 € | -160 € | 0 € | 3455 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3615 € | 0 € | -3615 € | - | 0 € | -3615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 768 € | 0 € | 3535 € | 169 560 € | 208 863 € | 0 € | 0 € | 1993 € | 1993 € | 210 856 € | - | 29 095 € | 85 089 € | 0 € | 96 672 € | 210 856 € | 210 856 € |
| 2023 | 14 703 € | 0 € | 4823 € | 195 378 € | 214 904 € | 0 € | 0 € | 11 095 € | 11 095 € | 225 999 € | - | 30 829 € | 95 924 € | 0 € | 99 246 € | 225 999 € | 225 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 760 € | 4.7% | 2510 € | 8440 € | 3-25% |
| 2023 | 42 780 € | 8.1% | 3270 € | 10 320 € | 40% |
| 2022 | 46 570 € | - | 3490 € | 9990 € | 4 |