| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 088 € | - | - | - | - | - | - | 140 018 € | 12 070 € | 940 € | 12 102 € | 0 € | 11 670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 642 € | 0 € | -12 642 € | - | 0 € | -12 642 € |
| 2023 | 163 896 € | - | - | - | - | - | - | 124 334 € | 39 562 € | 318 € | 10 621 € | 0 € | 10 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 466 € | 0 € | 18 466 € | - | 0 € | 18 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 416 € | 0 € | 1175 € | 31 € | 94 622 € | 3577 € | 0 € | 3522 € | 7099 € | 101 721 € | - | 9590 € | 0 € | 0 € | 92 131 € | 101 721 € | 101 721 € |
| 2023 | 101 194 € | 0 € | 760 € | 38 € | 101 992 € | 12 446 € | 0 € | 5608 € | 18 054 € | 120 046 € | - | 9274 € | 0 € | 0 € | 110 772 € | 120 046 € | 120 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 930 € | 11.4% | 16 210 € | 27 690 € | 7-13% |
| 2023 | 39 430 € | 73.5% | 16 130 € | 24 510 € | 8-11% |
| 2022 | 22 720 € | - | 6560 € | 14 880 € | 9 |