| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 796 294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -796 294 € | 50 € | -796 344 € | - | 0 € | -796 344 € |
| 2021 | 61 407 € | - | - | - | - | - | - | 201 777 € | -140 370 € | 0 € | 6448 € | 0 € | 26 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -173 185 € | 0 € | -173 185 € | - | 0 € | -173 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 828 949 € | 0 € | 0 € | -828 949 € | 0 € | 0 € |
| 2021 | 67 € | 0 € | 646 € | 0 € | 713 € | 0 € | 0 € | 99 693 € | 99 693 € | 100 406 € | - | 133 011 € | 0 € | 0 € | -32 605 € | 100 406 € | 100 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 10 € | 1 |