| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 037 € | - | - | - | - | - | - | 156 083 € | 47 954 € | 6884 € | 6337 € | 13 307 € | 12 322 € | 0 € | 0 € | 0 € | - | 4279 € | - | - | 31 439 € | 0 € | 31 439 € | - | 0 € | 31 439 € |
| 2023 | 164 470 € | - | - | - | - | - | - | 139 800 € | 24 670 € | 13 742 € | 4925 € | 5243 € | 893 € | 0 € | 0 € | 0 € | - | 3718 € | - | - | 6635 € | 0 € | 6635 € | - | 0 € | 6635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 € | 0 € | 15 374 € | 18 943 € | 34 494 € | 0 € | 0 € | 14 722 € | 14 722 € | 49 216 € | - | 48 079 € | 15 325 € | 0 € | -14 188 € | 49 216 € | 49 216 € |
| 2023 | 2 € | 0 € | 27 230 € | 15 223 € | 42 455 € | 0 € | 0 € | 11 671 € | 11 671 € | 54 126 € | - | 70 264 € | 25 854 € | 0 € | -41 992 € | 54 126 € | 54 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 430 € | 42.4% | 580 € | 2390 € | 10% |
| 2023 | 38 920 € | 23.3% | 3060 € | 3910 € | 1-50% |
| 2022 | 50 750 € | - | 4460 € | 4870 € | 2 |