| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 € | - | - | - | - | - | - | 3904 € | -3821 € | 878 € | 0 € | 4301 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -405 € | 0 € | -405 € | - | 0 € | -405 € |
| 2024 | 520 € | - | - | - | - | - | - | 4804 € | -4284 € | 862 € | 0 € | 5798 € | 1 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 649 € | 0 € | 649 € | - | 0 € | 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 102 € | 0 € | 0 € | 5440 € | 5542 € | 0 € | 0 € | 12 939 € | 12 939 € | 18 481 € | - | 851 € | 0 € | 0 € | 17 630 € | 18 481 € | 18 481 € |
| 2024 | 155 € | 0 € | 176 € | 5840 € | 6171 € | 0 € | 0 € | 12 939 € | 12 939 € | 19 110 € | - | 1075 € | 0 € | 0 € | 18 035 € | 19 110 € | 19 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 38.7% | 240 € | 400 € | 10% |
| 2023 | 1860 € | 36.8% | 250 € | 420 € | 10% |
| 2022 | 1360 € | - | 380 € | 630 € | 1 |