| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 128 451 € | - | - | - | - | - | - | 391 452 € | 736 999 € | 12 929 € | 3845 € | 0 € | 196 € | 0 € | 0 € | 243 € | - | 0 € | - | - | 720 272 € | 78 430 € | 641 842 € | - | 150 000 € | 491 842 € |
| 2024 | 354 470 € | - | - | - | - | - | - | 246 684 € | 107 786 € | 11 513 € | 3148 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 124 € | 14 616 € | 78 508 € | - | 0 € | 78 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 454 805 € | 0 € | 26 503 € | 32 487 € | 513 795 € | 0 € | 0 € | 32 214 € | 32 214 € | 546 009 € | - | 45 633 € | 0 € | 0 € | 500 376 € | 546 009 € | 546 009 € |
| 2024 | 105 544 € | 0 € | 18 857 € | 20 738 € | 145 139 € | 0 € | 0 € | 41 825 € | 41 825 € | 186 964 € | - | 14 712 € | 0 € | 0 € | 172 252 € | 186 964 € | 186 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 370 € | 43.9% | 2560 € | 7980 € | 3+50% |
| 2023 | 85 740 € | 10.3% | 2240 € | 5820 € | 20% |
| 2022 | 95 580 € | - | 1380 € | 4290 € | 2 |