| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 204 236 € | - | - | - | - | - | - | 1 190 820 € | 13 416 € | 0 € | 15 969 € | 7136 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4583 € | 0 € | 4583 € | - | 0 € | 4583 € |
| 2023 | 1 282 413 € | - | - | - | - | - | - | 1 312 199 € | -29 786 € | 0 € | 35 576 € | 337 € | 2 121 249 € | 0 € | 0 € | 0 € | - | 6638 € | - | - | -2 192 912 € | 0 € | -2 192 912 € | - | 0 € | -2 192 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1006 € | 0 € | 60 534 € | 0 € | 61 540 € | 0 € | 0 € | 1 294 410 € | 1 294 410 € | 1 355 950 € | - | 293 783 € | 984 775 € | 0 € | 77 392 € | 1 355 950 € | 1 355 950 € |
| 2023 | 12 056 € | 0 € | 60 941 € | 0 € | 72 997 € | 0 € | 0 € | 1 448 458 € | 1 448 458 € | 1 521 455 € | - | 429 317 € | 1 498 150 € | 0 € | -406 012 € | 1 521 455 € | 1 521 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 660 € | 8.1% | 380 € | 410 € | 20% |
| 2023 | 27 910 € | 1.4% | 2930 € | 4870 € | 20% |
| 2022 | 28 300 € | - | 11 790 € | 21 050 € | 2 |