| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6130 € | - | - | - | - | - | - | 12 752 € | -6622 € | 0 € | 1429 € | 1417 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6857 € | 0 € | -6857 € | - | 0 € | -6857 € |
| 2021 | 136 025 € | - | - | - | - | - | - | 26 281 € | 109 744 € | 0 € | 1951 € | 1322 € | 42 096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 019 € | 0 € | 67 019 € | - | 0 € | 67 019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 50 € | 0 € | 28 722 € | 8 € | 28 780 € | 0 € | 0 € | 1338 € | 1338 € | 30 118 € | - | 1813 € | 0 € | 0 € | 28 305 € | 30 118 € | 30 118 € |
| 2021 | 31 785 € | 0 € | 3523 € | 0 € | 35 308 € | 0 € | 0 € | 1497 € | 1497 € | 36 805 € | - | 1643 € | 0 € | 0 € | 35 162 € | 36 805 € | 36 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 16.7% | 0 € | 310 € | 10% |
| 2023 | 240 € | 4.0% | 0 € | 290 € | 10% |
| 2022 | 250 € | - | 110 € | 900 € | 1 |