| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 467 003 € | - | - | - | - | - | - | 1 244 113 € | 222 890 € | 48 524 € | 127 777 € | 0 € | 5639 € | 0 € | 0 € | 0 € | - | 2133 € | - | - | 38 817 € | 10 888 € | 27 929 € | - | 0 € | 27 929 € |
| 2023 | 1 478 950 € | - | - | - | - | - | - | 1 201 319 € | 277 631 € | 57 392 € | 148 807 € | 0 € | 3590 € | 0 € | 0 € | 0 € | - | 3949 € | - | - | 63 893 € | 20 882 € | 43 011 € | - | 0 € | 43 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 705 € | 0 € | 74 712 € | 167 744 € | 306 161 € | 0 € | 0 € | 85 522 € | 85 522 € | 391 683 € | - | 65 745 € | 0 € | 0 € | 325 938 € | 391 683 € | 391 683 € |
| 2023 | 21 925 € | 0 € | 422 903 € | 194 746 € | 639 574 € | 0 € | 0 € | 96 721 € | 96 721 € | 736 295 € | - | 381 026 € | 14 249 € | 0 € | 341 020 € | 736 295 € | 736 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 470 € | 46.5% | 17 020 € | 36 090 € | 6+20% |
| 2023 | 155 920 € | 0.0% | 14 380 € | 31 510 € | 50% |
| 2022 | 155 930 € | - | 10 920 € | 25 340 € | 5 |