| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 946 686 € | - | - | - | - | - | - | 1 019 933 € | 926 753 € | 681 875 € | 193 665 € | 26 317 € | 76 € | 0 € | 0 € | 162 € | - | 1117 € | - | - | 76 499 € | 15 018 € | 61 481 € | - | 0 € | 61 481 € |
| 2023 | 1 871 601 € | - | - | - | - | - | - | 1 001 827 € | 869 774 € | 587 101 € | 160 635 € | 12 472 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 134 256 € | 30 053 € | 104 203 € | - | 0 € | 104 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 570 € | 0 € | 21 289 € | 60 055 € | 278 914 € | 0 € | 0 € | 319 501 € | 319 501 € | 598 415 € | - | 205 995 € | 53 846 € | 0 € | 338 574 € | 598 415 € | 598 415 € |
| 2023 | 161 275 € | 0 € | 29 310 € | 60 155 € | 250 740 € | 0 € | 0 € | 244 492 € | 244 492 € | 495 232 € | - | 158 138 € | 0 € | 0 € | 337 094 € | 495 232 € | 495 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 409 780 € | 4.6% | 71 430 € | 163 890 € | 50+4% |
| 2023 | 391 580 € | 31.2% | 59 740 € | 142 660 € | 48+9% |
| 2022 | 298 350 € | - | 50 460 € | 119 180 € | 44 |