| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 861 469 € | - | - | - | - | - | - | 471 158 € | 1 390 311 € | 677 600 € | 615 068 € | 16 375 € | 63 784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 234 € | 139 € | 50 095 € | - | 0 € | 50 095 € |
| 2024 | 1 939 428 € | - | - | - | - | - | - | 545 250 € | 1 394 178 € | 651 707 € | 606 341 € | 48 480 € | 50 226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 134 384 € | 0 € | 134 384 € | - | 0 € | 134 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 451 € | 0 € | 191 744 € | 345 544 € | 557 739 € | 250 € | 55 € | 41 616 € | 41 921 € | 599 660 € | - | 236 967 € | 10 301 € | 16 191 € | 336 201 € | 599 660 € | 583 469 € |
| 2024 | 18 756 € | 0 € | 187 098 € | 252 010 € | 457 864 € | 250 € | 1892 € | 39 127 € | 41 269 € | 499 133 € | - | 186 574 € | 12 080 € | 14 372 € | 286 107 € | 499 133 € | 484 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 506 780 € | 30.3% | 62 670 € | 110 100 € | 14+17% |
| 2023 | 388 960 € | 17.7% | 44 570 € | 93 510 € | 120% |
| 2022 | 330 600 € | - | 43 690 € | 86 130 € | 12 |