| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 355 726 € | - | - | - | - | - | - | 311 677 € | 44 049 € | 5051 € | 12 029 € | 1626 € | 13 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 181 € | 0 € | 15 181 € | - | 0 € | 15 181 € |
| 2023 | 287 716 € | - | - | - | - | - | - | 271 374 € | 16 342 € | 4344 € | 41 105 € | 1360 € | 11 093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 840 € | 0 € | -38 840 € | - | 0 € | -38 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 971 € | 0 € | 20 888 € | 287 692 € | 353 551 € | 0 € | 105 € | 16 570 € | 16 675 € | 370 226 € | - | 47 007 € | 70 528 € | 0 € | 252 691 € | 370 226 € | 370 226 € |
| 2023 | 64 959 € | 0 € | 18 862 € | 258 333 € | 342 154 € | 0 € | 105 € | 11 854 € | 11 959 € | 354 113 € | - | 46 075 € | 70 528 € | 0 € | 237 510 € | 354 113 € | 354 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 590 € | 14.2% | 14 620 € | 39 230 € | 100% |
| 2023 | 45 160 € | 1.6% | 11 110 € | 33 510 € | 10+25% |
| 2022 | 44 450 € | - | 5010 € | 21 890 € | 8 |