| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4 068 088 € | - | - | - | - | - | - | 3 263 595 € | 804 493 € | 46 120 € | 548 440 € | 339 597 € | 0 € | 0 € | 0 € | 2921 € | - | 16 452 € | - | - | 535 999 € | 1036 € | 534 963 € | - | 0 € | 534 963 € |
| 2021 | 2 995 033 € | - | - | - | - | - | - | 2 332 663 € | 662 370 € | 47 356 € | 423 762 € | 472 922 € | 693 € | 0 € | 0 € | 339 € | - | 15 660 € | - | - | 648 160 € | 976 € | 647 184 € | - | 0 € | 647 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 574 990 € | 0 € | 952 053 € | 19 766 € | 1 546 809 € | 5000 € | 514 287 € | 939 548 € | 1 458 835 € | 3 005 644 € | - | 649 358 € | 194 320 € | 0 € | 2 161 966 € | 3 005 644 € | 3 005 644 € |
| 2021 | 712 868 € | 0 € | 753 171 € | 17 276 € | 1 483 315 € | 5000 € | 642 858 € | 919 629 € | 1 567 487 € | 3 050 802 € | - | 515 018 € | 254 353 € | 0 € | 2 281 431 € | 3 050 802 € | 3 050 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||