| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 653 924 € | - | - | - | - | - | - | 525 537 € | 128 387 € | 81 075 € | 109 563 € | 0 € | 5101 € | 0 € | 0 € | 0 € | - | 2615 € | - | - | -69 967 € | 551 € | -70 518 € | - | 0 € | -70 518 € |
| 2023 | 681 557 € | - | - | - | - | - | - | 515 128 € | 166 429 € | 112 141 € | 88 866 € | 0 € | 3251 € | 0 € | 0 € | 0 € | - | 2022 € | - | - | -39 851 € | 158 € | -40 009 € | - | 0 € | -40 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8793 € | 0 € | 19 107 € | 196 661 € | 224 561 € | 0 € | 88 € | 105 680 € | 105 768 € | 330 329 € | - | 120 409 € | 28 762 € | 0 € | 181 158 € | 330 329 € | 330 329 € |
| 2023 | 30 274 € | 0 € | 26 873 € | 199 785 € | 256 932 € | 0 € | 339 € | 97 027 € | 97 366 € | 354 298 € | - | 64 511 € | 38 111 € | 0 € | 251 676 € | 354 298 € | 354 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 179 940 € | 28.9% | 31 340 € | 60 880 € | 15+7% |
| 2023 | 139 620 € | 39.4% | 28 270 € | 53 610 € | 14+8% |
| 2022 | 230 510 € | - | 22 740 € | 41 830 € | 13 |