| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 987 234 € | - | - | - | - | - | - | 901 222 € | 86 012 € | 0 € | 79 261 € | 0 € | 3702 € | 0 € | 0 € | 1827 € | - | 0 € | - | - | 4876 € | 17 € | 4859 € | - | 0 € | 4859 € |
| 2023 | 1 033 280 € | - | - | - | - | - | - | 1 015 074 € | 18 206 € | 0 € | 77 629 € | 11 585 € | 5509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 347 € | 203 € | -53 550 € | - | 0 € | -53 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 474 702 € | 71 000 € | 129 240 € | 10 954 € | 685 896 € | 0 € | 0 € | 111 188 € | 111 188 € | 797 084 € | - | 195 830 € | 0 € | 0 € | 601 254 € | 797 084 € | 797 084 € |
| 2023 | 370 937 € | 71 000 € | 196 854 € | 17 413 € | 656 204 € | 0 € | 0 € | 144 494 € | 144 494 € | 800 698 € | - | 144 302 € | 0 € | 0 € | 656 396 € | 800 698 € | 800 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 370 € | 66.6% | 62 810 € | 123 810 € | 240% |
| 2023 | 69 850 € | 71.5% | 65 910 € | 128 770 € | 24+4% |
| 2022 | 40 730 € | - | 53 790 € | 104 810 € | 23 |