| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 932 € | - | - | - | - | - | - | 75 212 € | 29 720 € | 3192 € | 1525 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 818 € | 35 € | 24 783 € | - | 0 € | 24 783 € |
| 2024 | 54 760 € | - | - | - | - | - | - | 59 690 € | -4930 € | 3075 € | 1421 € | 0 € | 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9774 € | 90 € | -9864 € | - | 0 € | -9864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1430 € | 0 € | 12 769 € | 0 € | 14 199 € | 0 € | 0 € | 2673 € | 2673 € | 16 872 € | - | 3538 € | 0 € | 0 € | 13 334 € | 16 872 € | 16 872 € |
| 2024 | 384 € | 0 € | 26 765 € | 0 € | 27 149 € | 0 € | 0 € | 1141 € | 1141 € | 28 290 € | - | 39 739 € | 0 € | 0 € | -11 449 € | 28 290 € | 28 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 920 € | 82.4% | 4270 € | 8760 € | 3+50% |
| 2023 | 10 370 € | 24.8% | 3220 € | 6600 € | 20% |
| 2022 | 8310 € | - | 3200 € | 6550 € | 2 |