| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 622 188 € | - | - | - | - | - | - | 446 236 € | 175 952 € | 2005 € | 69 378 € | 0 € | 0 € | 0 € | 0 € | 390 € | - | 0 € | - | - | 104 959 € | 15 000 € | 89 959 € | - | 0 € | 89 959 € |
| 2024 | 384 728 € | - | - | - | - | - | - | 271 153 € | 113 575 € | 790 € | 64 867 € | 0 € | 157 € | 0 € | 0 € | 698 € | - | 0 € | - | - | 48 459 € | 6250 € | 42 209 € | - | 0 € | 42 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 150 065 € | 0 € | 21 201 € | 0 € | 171 266 € | 0 € | 127 € | 13 696 € | 13 823 € | 185 089 € | - | 37 476 € | 0 € | 0 € | 147 613 € | 185 089 € | 185 089 € |
| 2024 | 138 078 € | 0 € | 11 069 € | 0 € | 149 147 € | 0 € | 185 € | 4418 € | 4603 € | 153 750 € | - | 36 096 € | 0 € | 0 € | 117 654 € | 153 750 € | 153 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 920 € | 16.2% | 43 280 € | 76 940 € | 10+11% |
| 2023 | 135 920 € | 2.0% | 35 210 € | 65 140 € | 9-10% |
| 2022 | 133 250 € | - | 31 190 € | 63 850 € | 10 |