| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 723 892 € | - | - | - | - | - | - | 2 658 005 € | 65 887 € | 0 € | 116 941 € | 62 766 € | 4108 € | 0 € | 0 € | 0 € | - | 4304 € | - | - | 3300 € | 0 € | 3300 € | - | 0 € | 3300 € |
| 2024 | 2 669 386 € | - | - | - | - | - | - | 2 600 785 € | 68 601 € | 0 € | 111 551 € | 33 221 € | 4124 € | 0 € | 0 € | 0 € | - | 3409 € | - | - | -17 262 € | 0 € | -17 262 € | - | 0 € | -17 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 166 707 € | 0 € | 128 818 € | 5179 € | 300 704 € | 0 € | 226 € | 548 544 € | 548 770 € | 849 474 € | - | 335 736 € | 117 574 € | 0 € | 396 164 € | 849 474 € | 849 474 € |
| 2024 | 147 631 € | 0 € | 117 808 € | 5454 € | 270 893 € | 0 € | 564 € | 576 302 € | 576 866 € | 847 759 € | - | 318 184 € | 136 711 € | 0 € | 392 864 € | 847 759 € | 847 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 954 310 € | 2.5% | 339 700 € | 614 200 € | 91-4% |
| 2023 | 930 670 € | 4.5% | 328 520 € | 601 720 € | 95+1% |
| 2022 | 974 350 € | - | 349 120 € | 624 800 € | 94 |