SIA "I.S.A.M." — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 303 526 €	-	-	-	-	-	-	1 130 218 €	173 308 €	0 €	62 335 €	4396 €	300 €	0 €	0 €	0 €	-	1339 €	-	-	113 730 €	3005 €	110 725 €	-	0 €	110 725 €
2023	1 443 507 €	-	-	-	-	-	-	1 372 735 €	70 772 €	0 €	53 605 €	3968 €	1665 €	0 €	0 €	0 €	-	2508 €	-	-	16 962 €	2115 €	14 847 €	-	0 €	14 847 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	26 491 €	0 €	83 917 €	13 825 €	124 233 €	0 €	0 €	195 770 €	195 770 €	320 003 €	-	79 372 €	0 €	0 €	240 631 €	320 003 €	320 003 €
2023	182 €	0 €	57 717 €	13 825 €	71 724 €	0 €	0 €	207 482 €	207 482 €	279 206 €	-	137 300 €	0 €	0 €	141 906 €	279 206 €	279 206 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	89 750 €	36.9%	52 000 €	95 830 €	16-11%
2023	65 540 €	23.8%	50 320 €	91 930 €	18+20%
2022	52 960 €	-	35 100 €	68 450 €	15