| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 614 137 € | - | - | - | - | - | - | 548 664 € | 65 473 € | 50 704 € | 11 584 € | 250 € | 1 € | 0 € | 0 € | 0 € | - | 464 € | - | - | 2970 € | 20 € | 2950 € | - | 0 € | 2950 € |
| 2023 | 642 336 € | - | - | - | - | - | - | 581 098 € | 61 238 € | 47 043 € | 10 485 € | 618 € | 80 € | 0 € | 0 € | 0 € | - | 507 € | - | - | 3741 € | 20 € | 3721 € | - | 0 € | 3721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 102 € | 0 € | 32 766 € | 148 048 € | 253 916 € | 0 € | 0 € | 38 565 € | 38 565 € | 292 481 € | - | 70 061 € | 0 € | 0 € | 222 420 € | 292 481 € | 292 481 € |
| 2023 | 52 879 € | 0 € | 34 087 € | 150 564 € | 237 530 € | 0 € | 0 € | 42 583 € | 42 583 € | 280 113 € | - | 60 643 € | 0 € | 0 € | 219 470 € | 280 113 € | 280 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 390 € | 13.2% | 4160 € | 7180 € | 3+50% |
| 2023 | 136 420 € | 53.8% | 4100 € | 7360 € | 20% |
| 2022 | 295 140 € | - | 4800 € | 8800 € | 2 |