| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 180 € | - | - | - | - | - | - | 45 262 € | 26 918 € | 1099 € | 5076 € | 1480 € | 8212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 011 € | 0 € | 14 011 € | - | 0 € | 14 011 € |
| 2023 | 61 579 € | - | - | - | - | - | - | 46 407 € | 15 172 € | 1174 € | 158 € | 5066 € | 8114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 792 € | 0 € | 10 792 € | - | 0 € | 10 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 064 € | 0 € | 402 € | 2221 € | 36 687 € | 0 € | 29 € | 435 546 € | 435 575 € | 472 262 € | - | 41 250 € | 18 418 € | 3386 € | 409 208 € | 472 262 € | 468 876 € |
| 2023 | 18 135 € | 0 € | 1489 € | 2244 € | 21 868 € | 0 € | 9 € | 521 612 € | 521 621 € | 543 489 € | - | 40 194 € | 18 417 € | 2925 € | 481 953 € | 543 489 € | 540 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 920 € | 13.9% | 2610 € | 5690 € | 5-17% |
| 2023 | 15 730 € | 10.6% | 3140 € | 5480 € | 6-14% |
| 2022 | 17 600 € | - | 3010 € | 6870 € | 7 |