| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 638 € | - | - | - | - | - | - | 14 781 € | 20 857 € | 0 € | 494 € | 0 € | 12 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7795 € | 0 € | 7795 € | - | 0 € | 7795 € |
| 2023 | 31 367 € | - | - | - | - | - | - | 34 541 € | -3174 € | 0 € | 1075 € | 199 350 € | 89 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 965 € | 0 € | 105 965 € | - | 0 € | 105 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1004 € | 0 € | 62 295 € | 255 938 € | 319 237 € | 1423 € | 0 € | 176 392 € | 177 815 € | 497 052 € | - | 80 176 € | 479 198 € | 0 € | -62 322 € | 497 052 € | 497 052 € |
| 2023 | 8906 € | 0 € | 69 129 € | 235 747 € | 313 782 € | 1423 € | 0 € | 183 855 € | 185 278 € | 499 060 € | - | 35 322 € | 533 855 € | 0 € | -70 117 € | 499 060 € | 499 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 93.0% | 0 € | 370 € | 10% |
| 2023 | -3020 € | 185.1% | 350 € | 1350 € | 10% |
| 2022 | 3550 € | - | 60 € | 50 € | 1 |