| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 11 490 924 € | - | - | - | - | - | - | 10 533 697 € | 957 227 € | 0 € | 1 618 865 € | 1 324 702 € | 433 137 € | 0 € | 4 067 848 € | 0 € | - | 0 € | - | - | 4 297 775 € | 9952 € | 4 287 823 € | - | 0 € | 4 287 823 € |
| 2021 | 1 311 379 € | - | - | - | - | - | - | 3 860 446 € | -2 549 067 € | 0 € | 894 650 € | 749 257 € | 366 065 € | 0 € | 0 € | 12 468 € | - | 0 € | - | - | -7 048 057 € | 293 759 € | -7 341 816 € | - | 0 € | -7 341 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4 165 522 € | 0 € | 1 852 556 € | 100 003 € | 6 118 081 € | 8 426 766 € | 170 257 € | 1 135 517 € | 9 732 540 € | 15 850 621 € | - | 1 496 252 € | 0 € | 505 894 € | 13 848 475 € | 15 850 621 € | 15 344 727 € |
| 2021 | 4 490 567 € | 0 € | 151 080 € | 117 741 € | 4 759 388 € | 4 369 204 € | 211 335 € | 1 957 508 € | 6 538 047 € | 11 297 435 € | - | 956 744 € | 278 756 € | 501 284 € | 9 560 651 € | 11 297 435 € | 10 796 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||