| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 164 € | - | - | - | - | - | - | 587 949 € | -1785 € | 0 € | 13 513 € | 29 626 € | 27 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 864 € | 15 € | -12 879 € | - | 0 € | -12 879 € |
| 2023 | 589 806 € | - | - | - | - | - | - | 572 394 € | 17 412 € | 0 € | 11 147 € | 21 213 € | 25 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2150 € | 0 € | 2150 € | - | 0 € | 2150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 357 € | 0 € | 37 677 € | 3462 € | 80 496 € | 0 € | 0 € | 29 255 € | 29 255 € | 109 751 € | - | 67 224 € | 0 € | 0 € | 42 527 € | 109 751 € | 109 751 € |
| 2023 | 44 397 € | 0 € | 38 117 € | 5033 € | 87 547 € | 0 € | 0 € | 36 360 € | 36 360 € | 123 907 € | - | 80 501 € | 0 € | 0 € | 43 406 € | 123 907 € | 123 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 760 € | 0.5% | 58 090 € | 125 530 € | 26-4% |
| 2023 | 182 810 € | 1.7% | 57 970 € | 124 700 € | 27-7% |
| 2022 | 185 920 € | - | 60 230 € | 125 530 € | 29 |