| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 412 321 € | - | - | - | - | - | - | 299 319 € | 113 002 € | 0 € | 7156 € | 0 € | 30 986 € | 0 € | 0 € | 0 € | - | 2689 € | - | - | 72 171 € | 0 € | 72 171 € | - | 0 € | 72 171 € |
| 2024 | 290 230 € | - | - | - | - | - | - | 236 642 € | 53 588 € | 0 € | 2527 € | 5000 € | 34 049 € | 0 € | 0 € | 0 € | - | 4706 € | - | - | 17 306 € | 750 € | 16 556 € | - | 0 € | 16 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 121 € | 0 € | 70 198 € | 0 € | 106 319 € | 0 € | 0 € | 139 049 € | 139 049 € | 245 368 € | - | 37 701 € | 47 937 € | 0 € | 159 730 € | 245 368 € | 245 368 € |
| 2024 | 17 988 € | 0 € | 25 403 € | 0 € | 43 391 € | 0 € | 0 € | 110 837 € | 110 837 € | 154 228 € | - | 36 426 € | 30 243 € | 0 € | 87 559 € | 154 228 € | 154 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 750 € | 55.8% | 17 730 € | 26 420 € | 80% |
| 2023 | 19 100 € | 31.6% | 14 660 € | 20 420 € | 8+60% |
| 2022 | 14 510 € | - | 7680 € | 12 530 € | 5 |