| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 2254 € | -2254 € | 0 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2389 € | 50 € | -2439 € | - | 0 € | -2439 € |
| 2024 | 265 € | - | - | - | - | - | - | 2677 € | -2412 € | 5 € | 237 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2654 € | 0 € | -2654 € | - | 0 € | -2654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 0 € | 0 € | 8 € | 0 € | 435 € | 0 € | 435 € | 443 € | - | 4742 € | 0 € | 0 € | -4299 € | 443 € | 443 € |
| 2024 | 9 € | 0 € | 0 € | 0 € | 9 € | 0 € | 435 € | 0 € | 435 € | 444 € | - | 2304 € | 0 € | 0 € | -1860 € | 444 € | 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 64.7% | 40 € | 70 € | - |
| 2023 | 340 € | 15.0% | 130 € | 210 € | 10% |
| 2022 | 400 € | - | 130 € | 220 € | 1 |