| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 46 735 € | 18 032 € | 38 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 831 € | 0 € | -66 831 € | - | 0 € | -66 831 € |
| 2022 | 71 909 € | - | - | - | - | - | - | 248 106 € | -176 197 € | 0 € | 98 641 € | 1188 € | 0 € | 0 € | 0 € | 0 € | - | 378 € | - | - | -274 028 € | 0 € | -274 028 € | - | 0 € | -274 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4247 € | 0 € | 1948 € | 84 736 € | 90 931 € | 0 € | 0 € | 0 € | 0 € | 90 931 € | - | 89 333 € | 0 € | 0 € | 1598 € | 90 931 € | 90 931 € |
| 2022 | 6301 € | 0 € | 47 536 € | 84 736 € | 138 573 € | 0 € | 0 € | 0 € | 0 € | 138 573 € | - | 70 144 € | 0 € | 0 € | 68 429 € | 138 573 € | 138 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9180 € | 53.0% | 3350 € | 6860 € | - |
| 2023 | 6000 € | 95.8% | 2040 € | 5240 € | 1-80% |
| 2022 | 142 890 € | - | 52 330 € | 86 680 € | 5 |