| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 428 € | - | - | - | - | - | - | 198 371 € | 43 057 € | 2190 € | 72 187 € | 8572 € | 4 € | 0 € | 0 € | 134 804 € | - | 3474 € | - | - | 108 578 € | 291 € | 108 287 € | - | 0 € | 108 287 € |
| 2023 | 472 115 € | - | - | - | - | - | - | 324 224 € | 147 891 € | 145 139 € | 66 959 € | 2 847 472 € | 46 650 € | 0 € | 0 € | 55 222 € | - | 4830 € | - | - | 2 787 007 € | 75 € | 2 786 932 € | - | 0 € | 2 786 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 579 € | 0 € | 433 889 € | 0 € | 516 468 € | 2 917 011 € | 0 € | 132 258 € | 3 049 269 € | 3 565 737 € | - | 123 959 € | 0 € | 0 € | 3 441 778 € | 3 565 737 € | 3 565 737 € |
| 2023 | 331 997 € | 0 € | 452 638 € | 0 € | 784 635 € | 2 529 708 € | 0 € | 131 704 € | 2 661 412 € | 3 446 047 € | - | 111 646 € | 0 € | 0 € | 3 334 401 € | 3 446 047 € | 3 446 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 030 € | 16.8% | 22 200 € | 37 220 € | 9+125% |
| 2023 | 97 390 € | 21.9% | 8800 € | 16 320 € | 40% |
| 2022 | 124 770 € | - | 5200 € | 10 800 € | 4 |