| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 083 183 € | - | - | - | - | - | - | 572 665 € | 510 518 € | 3091 € | 141 517 € | 42 € | 718 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 365 230 € | 1 € | 365 229 € | - | 0 € | 365 229 € |
| 2023 | 235 875 € | - | - | - | - | - | - | 85 435 € | 150 440 € | 1385 € | 87 697 € | 0 € | 2960 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 58 395 € | 0 € | 58 395 € | - | 0 € | 58 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 202 € | 0 € | 421 779 € | 26 697 € | 561 678 € | 0 € | 0 € | 0 € | 0 € | 561 678 € | - | 118 987 € | 0 € | 0 € | 442 691 € | 561 678 € | 561 678 € |
| 2023 | 1756 € | 0 € | 99 760 € | 0 € | 101 516 € | 0 € | 0 € | 0 € | 0 € | 101 516 € | - | 24 254 € | 0 € | 0 € | 77 262 € | 101 516 € | 101 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 260 € | 104.8% | 20 440 € | 53 910 € | 42+5% |
| 2023 | 91 920 € | 199.8% | 11 330 € | 33 620 € | 40+5% |
| 2022 | 30 660 € | - | 6360 € | 16 480 € | 38 |