| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 427 668 € | - | - | - | - | - | - | 284 596 € | 143 072 € | 222 507 € | 20 765 € | 927 € | 509 € | 0 € | 0 € | 16 657 € | - | 0 € | - | - | -83 125 € | 0 € | -83 125 € | - | 0 € | -83 125 € |
| 2023 | 494 820 € | - | - | - | - | - | - | 260 607 € | 234 213 € | 224 429 € | 40 210 € | 1690 € | 1764 € | 0 € | 0 € | 17 164 € | - | 0 € | - | - | -13 336 € | 0 € | -13 336 € | - | 0 € | -13 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 408 € | 0 € | 66 004 € | 89 008 € | 193 420 € | 216 417 € | 10 € | 1025 € | 217 452 € | 410 872 € | - | 59 315 € | 0 € | 2621 € | 348 936 € | 410 872 € | 408 251 € |
| 2023 | 41 661 € | 0 € | 34 960 € | 81 609 € | 158 230 € | 291 436 € | 10 € | 1857 € | 293 303 € | 451 533 € | - | 13 054 € | 0 € | 818 € | 437 661 € | 451 533 € | 450 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 930 € | 0.6% | 16 340 € | 27 680 € | 6-14% |
| 2023 | 98 350 € | 25.1% | 16 350 € | 28 150 € | 7-13% |
| 2022 | 131 250 € | - | 8850 € | 21 500 € | 8 |