| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 530 315 € | - | - | - | - | - | - | 1 583 029 € | -52 714 € | 0 € | 110 540 € | 133 511 € | 5024 € | 0 € | 0 € | 0 € | - | 3581 € | - | - | -38 348 € | 9500 € | -47 848 € | - | 0 € | -47 848 € |
| 2024 | 1 361 486 € | - | - | - | - | - | - | 1 491 031 € | -129 545 € | 0 € | 109 147 € | 118 161 € | 3013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -123 544 € | 9875 € | -133 419 € | - | 0 € | -133 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 430 € | 0 € | 236 621 € | 6157 € | 243 208 € | 10 € | 0 € | 193 572 € | 193 582 € | 436 790 € | - | 276 372 € | 22 580 € | 0 € | 137 838 € | 436 790 € | 436 790 € |
| 2024 | 2925 € | 0 € | 182 150 € | 7358 € | 192 433 € | 10 € | 0 € | 229 575 € | 229 585 € | 422 018 € | - | 198 331 € | 0 € | 0 € | 223 687 € | 422 018 € | 422 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 010 € | 52.1% | 41 500 € | 75 640 € | 290% |
| 2023 | 133 440 € | 6.0% | 37 180 € | 72 250 € | 29-33% |
| 2022 | 141 970 € | - | 46 190 € | 117 840 € | 43 |