| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 757 380 € | - | - | - | - | - | - | 642 426 € | 114 954 € | 54 772 € | 16 177 € | 291 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 186 € | 12 944 € | 31 242 € | - | 0 € | 31 242 € |
| 2024 | 726 965 € | - | - | - | - | - | - | 632 672 € | 94 293 € | 15 628 € | 16 498 € | 16 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 038 € | 10 261 € | 51 777 € | - | 0 € | 51 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 753 € | 0 € | 29 213 € | 18 231 € | 124 197 € | 0 € | 0 € | 71 952 € | 71 952 € | 196 149 € | - | 161 491 € | 0 € | 0 € | 34 658 € | 196 149 € | 196 149 € |
| 2024 | 72 718 € | 0 € | 16 769 € | 11 055 € | 100 542 € | 0 € | 0 € | 71 132 € | 71 132 € | 171 674 € | - | 116 481 € | 0 € | 0 € | 55 193 € | 171 674 € | 171 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 200 € | 1.7% | 72 090 € | 133 760 € | 210% |
| 2023 | 219 910 € | 18.2% | 73 680 € | 135 810 € | 21+5% |
| 2022 | 186 020 € | - | 62 450 € | 116 060 € | 20 |