| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 650 € | - | - | - | - | - | - | 26 997 € | -7347 € | 0 € | 84 485 € | 0 € | 3736 € | 0 € | 189 529 € | 14 264 € | - | 631 726 € | - | - | -644 341 € | 26 601 € | -670 942 € | - | 0 € | -670 942 € |
| 2023 | 19 650 € | - | - | - | - | - | - | 25 286 € | -5636 € | 0 € | 108 364 € | 0 € | 25 643 € | 0 € | 284 443 € | 8524 € | - | 630 000 € | - | - | -604 840 € | 27 044 € | -631 884 € | - | 0 € | -631 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 231 € | 0 € | 1 043 360 € | 0 € | 1 283 591 € | 17 241 838 € | 0 € | 51 387 € | 17 293 225 € | 18 576 816 € | - | 11 938 030 € | 0 € | 0 € | 6 638 786 € | 18 576 816 € | 18 576 816 € |
| 2023 | 12 016 € | 0 € | 26 908 € | 0 € | 38 924 € | 18 522 380 € | 0 € | 52 687 € | 18 575 067 € | 18 613 991 € | - | 11 304 263 € | 0 € | 0 € | 7 309 728 € | 18 613 991 € | 18 613 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 16.1% | 5140 € | 9960 € | 30% |
| 2023 | 22 540 € | 31.3% | 4840 € | 9800 € | 30% |
| 2022 | 17 170 € | - | 3520 € | 7520 € | 3 |