| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 815 € | 0 € | 0 € | 15 127 € | 0 € | 10 381 € | 3330 € | - | - | - | - | - | 44 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 397 € | 20 000 € | 115 397 € | - | 0 € | 115 397 € |
| 2023 | 172 575 € | 0 € | 0 € | 15 477 € | 0 € | 9195 € | 3803 € | - | - | - | - | - | 46 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 640 € | 12 500 € | 116 140 € | - | 0 € | 116 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 974 € | 0 € | 2474 € | 0 € | 186 448 € | 0 € | 0 € | 444 250 € | 444 250 € | 630 698 € | - | 19 824 € | 0 € | 0 € | 610 874 € | 630 698 € | 630 698 € |
| 2023 | 145 529 € | 0 € | 3272 € | 0 € | 148 801 € | 0 € | 0 € | 446 588 € | 446 588 € | 595 389 € | - | 19 912 € | 0 € | 0 € | 575 477 € | 595 389 € | 595 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 140 € | 18.7% | 1490 € | 2840 € | 10% |
| 2023 | 46 460 € | 14.0% | 1310 € | 2500 € | 10% |
| 2022 | 54 030 € | - | 2880 € | 2050 € | 1 |