| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 150 222 € | - | - | - | - | - | - | 114 710 € | 35 512 € | 42 833 € | 15 293 € | 36 665 € | 5266 € | 0 € | 0 € | 1373 € | - | 305 € | - | - | 9853 € | 0 € | 9853 € | - | 0 € | 9853 € |
| 2017 | 137 086 € | - | - | - | - | - | - | 104 434 € | 32 652 € | 24 137 € | 33 424 € | 1100 € | 6559 € | 0 € | 0 € | 0 € | - | 483 € | - | - | -30 851 € | 0 € | -30 851 € | - | 0 € | -30 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 39 622 € | 0 € | 14 655 € | 19 € | 54 296 € | 0 € | 0 € | 9897 € | 9897 € | 64 193 € | - | 17 994 € | 0 € | 0 € | 46 199 € | 64 193 € | 64 193 € |
| 2017 | 75 666 € | 0 € | 12 067 € | 48 € | 87 781 € | 0 € | 0 € | 19 476 € | 19 476 € | 107 257 € | - | 20 806 € | 7505 € | 0 € | 78 946 € | 107 257 € | 107 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||