| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 525 € | - | - | - | - | - | - | 109 888 € | 8637 € | 0 € | 3981 € | 0 € | 0 € | 0 € | 0 € | 32 € | - | 0 € | - | - | 4688 € | 0 € | 4688 € | - | 0 € | 4688 € |
| 2023 | 128 350 € | - | - | - | - | - | - | 133 488 € | -5138 € | 0 € | 4070 € | 0 € | 95 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -104 463 € | 2500 € | -106 963 € | - | 0 € | -106 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8048 € | 0 € | 14 266 € | 21 € | 22 335 € | 0 € | 0 € | 386 € | 386 € | 22 721 € | - | 16 403 € | 0 € | 0 € | 6318 € | 22 721 € | 22 721 € |
| 2023 | 15 075 € | 0 € | 7350 € | 323 € | 22 748 € | 0 € | 13 € | 597 € | 610 € | 23 358 € | - | 26 692 € | 0 € | 0 € | -3334 € | 23 358 € | 23 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 670 € | 24.7% | 4730 € | 8140 € | 6-14% |
| 2023 | 14 970 € | 21.5% | 3730 € | 6640 € | 70% |
| 2022 | 19 070 € | - | 4980 € | 8470 € | 7 |