| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 235 € | - | - | - | - | - | - | 95 309 € | 21 926 € | 0 € | 5063 € | 0 € | 2478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 385 € | 6789 € | 7596 € | - | 0 € | 7596 € |
| 2023 | 95 024 € | - | - | - | - | - | - | 72 758 € | 22 266 € | 0 € | 19 058 € | 119 € | 7166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3839 € | 186 € | -4025 € | - | 0 € | -4025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 939 € | 0 € | 11 537 € | 0 € | 43 476 € | 2903 € | 0 € | 18 904 € | 21 807 € | 65 283 € | - | 22 182 € | 0 € | 0 € | 43 101 € | 65 283 € | 65 283 € |
| 2023 | 32 310 € | 0 € | 12 338 € | 0 € | 44 648 € | 2903 € | 0 € | 26 239 € | 29 142 € | 73 790 € | - | 11 971 € | 0 € | 0 € | 61 819 € | 73 790 € | 73 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 980 € | 0.3% | 4580 € | 11 150 € | 30% |
| 2023 | 13 020 € | 26.1% | 3360 € | 11 090 € | 3-25% |
| 2022 | 17 610 € | - | 6410 € | 16 410 € | 4 |