| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 120 € | - | - | - | - | - | - | 112 307 € | 91 813 € | 21 838 € | 122 389 € | 3108 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 176 € | 2228 € | -52 404 € | - | 0 € | -52 404 € |
| 2023 | 239 876 € | - | - | - | - | - | - | 143 513 € | 96 363 € | 26 349 € | 73 877 € | 2585 € | 10 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 836 € | 35 € | -11 871 € | - | 0 € | -11 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 636 € | 0 € | 22 020 € | 0 € | 169 656 € | 0 € | 0 € | 1 650 079 € | 1 650 079 € | 1 819 735 € | - | 22 228 € | 1 418 482 € | 0 € | 379 025 € | 1 819 735 € | 1 819 735 € |
| 2023 | 8827 € | 0 € | 32 624 € | 0 € | 41 451 € | 0 € | 0 € | 1 253 581 € | 1 253 581 € | 1 295 032 € | - | 863 603 € | 0 € | 0 € | 431 429 € | 1 295 032 € | 1 295 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 740 € | 21.8% | 16 330 € | 30 330 € | 5-29% |
| 2023 | 17 560 € | 158.8% | 9670 € | 22 310 € | 7+75% |
| 2022 | -29 870 € | - | 6810 € | 11 500 € | 4 |