| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 506 € | - | - | - | - | - | - | 361 155 € | 48 351 € | 12 830 € | 10 085 € | 2241 € | 1319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 358 € | 0 € | 26 358 € | - | 0 € | 26 358 € |
| 2023 | 399 520 € | - | - | - | - | - | - | 349 106 € | 50 414 € | 10 403 € | 9865 € | 6364 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 490 € | 0 € | 36 490 € | - | 0 € | 36 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 831 € | 0 € | 201 583 € | 81 725 € | 312 139 € | 0 € | 0 € | 0 € | 0 € | 312 139 € | - | 60 109 € | 0 € | 182 439 € | 69 591 € | 312 139 € | 129 700 € |
| 2023 | 18 768 € | 0 € | 193 476 € | 77 626 € | 289 870 € | 0 € | 0 € | 350 € | 350 € | 290 220 € | - | 64 548 € | 0 € | 182 439 € | 43 233 € | 290 220 € | 107 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 240 € | 4.4% | 9280 € | 16 200 € | 4+33% |
| 2023 | 36 880 € | 15.9% | 9300 € | 17 080 € | 30% |
| 2022 | 31 820 € | - | 7750 € | 14 430 € | 3 |