| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4894 € | - | - | - | - | - | - | 6369 € | -1475 € | 0 € | 90 139 € | 288 509 € | 121 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 972 € | 4185 € | 70 787 € | - | 0 € | 70 787 € |
| 2023 | 4302 € | - | - | - | - | - | - | 5308 € | -1006 € | 0 € | 70 366 € | 283 059 € | 100 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 575 € | 0 € | 111 575 € | - | 0 € | 134 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 € | 0 € | 30 691 € | 13 628 € | 44 541 € | 637 119 € | 0 € | 389 420 € | 1 026 539 € | 1 071 080 € | - | 78 381 € | 75 255 € | 7257 € | 910 187 € | 1 071 080 € | 1 063 823 € |
| 2023 | 6501 € | 0 € | 35 448 € | 3448 € | 45 397 € | 577 661 € | 0 € | 362 789 € | 940 450 € | 985 847 € | - | 47 935 € | 75 255 € | 7257 € | 855 400 € | 985 847 € | 978 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 000 € | 8.6% | 26 550 € | 16 860 € | 70% |
| 2023 | 73 650 € | 30.1% | 17 760 € | 12 960 € | 70% |
| 2022 | 56 630 € | - | 14 310 € | 11 410 € | 7 |