| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 119 € | 0 € | 0 € | 4860 € | 17 092 € | 71 224 € | 0 € | - | - | - | - | - | 22 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5523 € | 0 € | -5523 € | - | 0 € | -5523 € |
| 2023 | 107 627 € | 0 € | 0 € | 6000 € | 19 538 € | 72 590 € | 152 € | - | - | - | - | - | 24 762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3415 € | 0 € | -3415 € | - | 0 € | -3415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1380 € | 0 € | 6152 € | 8606 € | 16 138 € | 0 € | 0 € | 5440 € | 5440 € | 21 578 € | - | 26 519 € | 0 € | 0 € | -4941 € | 21 578 € | 21 578 € |
| 2023 | 1449 € | 0 € | 11 375 € | 8761 € | 21 585 € | 0 € | 0 € | 5440 € | 5440 € | 27 025 € | - | 26 443 € | 0 € | 0 € | 582 € | 27 025 € | 27 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 640 € | 8.8% | 6280 € | 18 940 € | 70% |
| 2023 | 43 470 € | 27.3% | 6840 € | 19 630 € | 70% |
| 2022 | 34 140 € | - | 4820 € | 17 470 € | 7 |