| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 319 119 € | - | - | - | - | - | - | 319 401 € | -282 € | 100 879 € | 17 247 € | 114 991 € | 13 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 814 € | 0 € | -16 814 € | - | 0 € | -16 814 € |
| 2024 | 385 586 € | - | - | - | - | - | - | 273 398 € | 112 188 € | 98 282 € | 19 056 € | 1767 € | 6616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9999 € | 0 € | -9999 € | - | 0 € | -9999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 483 € | 0 € | 1601 € | 942 € | 57 026 € | 1400 € | 0 € | 18 014 € | 19 414 € | 76 440 € | - | 25 725 € | 0 € | 0 € | 50 715 € | 76 440 € | 76 440 € |
| 2024 | 111 305 € | 0 € | 0 € | 1157 € | 112 462 € | 1400 € | 0 € | 29 527 € | 30 927 € | 143 389 € | - | 76 597 € | 0 € | 0 € | 66 792 € | 143 389 € | 143 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 280 € | 11.2% | 22 730 € | 45 170 € | 10+25% |
| 2023 | 87 520 € | 164.2% | 15 000 € | 33 580 € | 8-11% |
| 2022 | 33 130 € | - | 4410 € | 15 340 € | 9 |