| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 218 161 € | - | - | - | - | - | - | 145 057 € | 73 104 € | 83 717 € | 19 758 € | 219 406 € | 9938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 097 € | 0 € | 179 097 € | - | 0 € | 179 097 € |
| 2024 | 206 774 € | - | - | - | - | - | - | 197 372 € | 9402 € | 38 881 € | 20 665 € | 3754 € | 5505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 895 € | 0 € | -51 895 € | - | 0 € | -51 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 959 € | 0 € | 8368 € | 221 100 € | 230 427 € | 0 € | 0 € | 273 955 € | 273 955 € | 504 382 € | - | 14 000 € | 284 642 € | 0 € | 205 740 € | 504 382 € | 504 382 € |
| 2024 | 846 € | 0 € | 51 781 € | 248 287 € | 300 914 € | 0 € | 0 € | 284 202 € | 284 202 € | 585 116 € | - | 50 452 € | 313 274 € | 0 € | 221 390 € | 585 116 € | 585 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 300 € | 21.7% | 3420 € | 7600 € | 3-25% |
| 2023 | 59 120 € | 12.9% | 5940 € | 12 750 € | 4-20% |
| 2022 | 67 860 € | - | 5200 € | 12 110 € | 5 |