| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 937 € | - | - | - | - | - | - | 16 122 € | 6815 € | 185 € | 5745 € | 214 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1099 € | 5046 € | -3947 € | - | 0 € | -3947 € |
| 2023 | 72 394 € | - | - | - | - | - | - | 51 115 € | 21 279 € | 485 € | 13 124 € | 55 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7712 € | 5500 € | 2212 € | - | 0 € | 2212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5473 € | 0 € | 455 € | 238 € | 6166 € | 0 € | 0 € | 0 € | 0 € | 6166 € | - | 15 € | 0 € | 0 € | 6151 € | 6166 € | 6166 € |
| 2023 | 35 479 € | 0 € | 68 € | 2341 € | 37 888 € | 0 € | 0 € | 0 € | 0 € | 37 888 € | - | 7606 € | 0 € | 0 € | 30 282 € | 37 888 € | 37 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 050 € | 19.8% | 900 € | 2070 € | 10% |
| 2023 | 17 510 € | 185.6% | 1310 € | 3190 € | 1-50% |
| 2022 | 6130 € | - | 1010 € | 2380 € | 2 |